I have quick and dirty formula to estimate the intrinsic value using the ROE and Book Value
Intrinsic value = (ROE/Cost of capital) X Book Value. Its historical ROE is about 5% so that the term ROE/Cost of capital is about 50%. So are you surprised that the market price is about less than the Book Value? The company must improve it returns